Description

Have a glimpse of the Tawny model unit, a two-storey townhouse with 3 bedrooms, 2 toilet & bath, 1 powder room, balcony, and 1 carport. This model unit has a minimum lot area of 66 sqm and a floor area of 70.5 sqm. This project is located at The Hauslands, brgy. Mabiga and Mawaque, Mabalacat City, Pampanga. HDMF Sample Computation

Lot Area: 66 sqm
Floor Area: 70.5 sqm

Total Contract Price = 4,050,000.00
(PF) Processing Fee = 250,000
(RF) Reservation Fee = 30,000
PF less RF 18 months 0% = 12,222.22

Equity = 405,000.00
6 months = 67,500.00
18 months = 22,500.00

Loanable Amount = 3,645,000.00
Estimated Monthly Amortization at 6.25%
30 years = 22,443.00

Bank Sample Computation

Lot Area: 66 sqm
Floor Area: 70.5 sqm

Total Contract Price: 4,050,000.00

(PF) Processing fee: 165,000
(RF) Reservation fee: 30,000
PF less RF: 120,000
PF less RF within 24 months: 5,625.00

Equity: 405,000
Equity within
6 month/s: 67,500.00
18 month/s: 22,500.00
24 month/s: 16,875.00

Combined Equity and PF within
6 month/s: 73,125.00
18 month/s: 28,125.00
24 month/s: 22,500.00

Loanable Amount: 3,645,000

Estimated Monthly Amortization for the Chosen Loan Tenure at 7%
15 years = 32,762.29 (GMI = 109,207.63)
10 years = 42,321.54 (GMI = 141,071.80)
5 years = 72,175.37 (GMI = 240,584.56)